{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["SAT"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"SAT","index":0,"n_rows":136,"n_cols":6,"rows_kept":136,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Wie schnell rentiert sich eine SAT-Anlage?"]
[]
[null,"oL"]
[null,"SAT-Anlage",null,"Kabelfernsehen","Zahl d. Anschl."]
[]
["Kabelkosten pro Anschluss/Mon.*",null,null,19.9,1,"      oL-Technik"]
[]
["Laufende (monatliche) Kosten",0,null,19.9]
[]
["Kabelkosten steigen um …%",null,null,0]
["Laufende (monatliche) Kosten",0,null,19.9,null,"      Otmar Langer"]
[]
["Einmalige Investitionskosten ca.**",1000,null,50,null,"        Inh. Stefan Smeets"]
[]
["Die SAT-Anlage ist nach ",48,"Monaten günstiger als Kabelfernsehen",null,null,"       Neanderstrasse 5"]
[]
["Das entspricht:",4,"Jahr(e) und ",0,"Monat(e)","       40699 Erkrath"]
[]
["*   beispielhaft",{"$nulls":4},"       Tel.: 0211 244111"]
["**  Richtwert  ",{"$nulls":4},"       info@ol-technik.de"]
[]
[]
[]
[]
[]
[]
[4,0]
[]
[]
[1,1000,null,69.9,"-"]
[2,1000,null,89.80000000000001,"-"]
[3,1000,null,109.70000000000002,"-"]
[4,1000,null,129.60000000000002,"-"]
[5,1000,null,149.50000000000003,"-"]
[6,1000,null,169.40000000000003,"-"]
[7,1000,null,189.30000000000004,"-"]
[8,1000,null,209.20000000000005,"-"]
[9,1000,null,229.10000000000005,"-"]
[10,1000,null,249.00000000000006,"-"]
[11,1000,null,268.90000000000003,"-"]
[12,1000,null,288.8,"-"]
[13,1000,null,308.7,"-"]
[14,1000,null,328.59999999999997,"-"]
[15,1000,null,348.49999999999994,"-"]
[16,1000,null,368.3999999999999,"-"]
[17,1000,null,388.2999999999999,"-"]
[18,1000,null,408.1999999999999,"-"]
[19,1000,null,428.09999999999985,"-"]
[20,1000,null,447.99999999999983,"-"]
[21,1000,null,467.8999999999998,"-"]
[22,1000,null,487.7999999999998,"-"]
[23,1000,null,507.69999999999976,"-"]
[24,1000,null,527.5999999999998,"-"]
[25,1000,null,547.4999999999998,"-"]
[26,1000,null,567.3999999999997,"-"]
[27,1000,null,587.2999999999997,"-"]
[28,1000,null,607.1999999999997,"-"]
[29,1000,null,627.0999999999997,"-"]
[30,1000,null,646.9999999999997,"-"]
[31,1000,null,666.8999999999996,"-"]
[32,1000,null,686.7999999999996,"-"]
[33,1000,null,706.6999999999996,"-"]
[34,1000,null,726.5999999999996,"-"]
[35,1000,null,746.4999999999995,"-"]
[36,1000,null,766.3999999999995,"-"]
[37,1000,null,786.2999999999995,"-"]
[38,1000,null,806.1999999999995,"-"]
[39,1000,null,826.0999999999995,"-"]
[40,1000,null,845.9999999999994,"-"]
[41,1000,null,865.8999999999994,"-"]
[42,1000,null,885.7999999999994,"-"]
[43,1000,null,905.6999999999994,"-"]
[44,1000,null,925.5999999999993,"-"]
[45,1000,null,945.4999999999993,"-"]
[46,1000,null,965.3999999999993,"-"]
[47,1000,null,985.2999999999993,"-"]
[48,1000,null,1005.1999999999992,48]
[49,1000,null,1025.0999999999992,49]
[50,1000,null,1044.9999999999993,50]
[51,1000,null,1064.8999999999994,51]
[52,1000,null,1084.7999999999995,52]
[53,1000,null,1104.6999999999996,53]
[54,1000,null,1124.5999999999997,54]
[55,1000,null,1144.4999999999998,55]
[56,1000,null,1164.3999999999999,56]
[57,1000,null,1184.3,57]
[58,1000,null,1204.2,58]
[59,1000,null,1224.1000000000001,59]
[60,1000,null,1244.0000000000002,60]
[61,1000,null,1263.9000000000003,61]
[62,1000,null,1283.8000000000004,62]
[63,1000,null,1303.7000000000005,63]
[64,1000,null,1323.6000000000006,64]
[65,1000,null,1343.5000000000007,65]
[66,1000,null,1363.4000000000008,66]
[67,1000,null,1383.3000000000009,67]
[68,1000,null,1403.200000000001,68]
[69,1000,null,1423.100000000001,69]
[70,1000,null,1443.0000000000011,70]
[71,1000,null,1462.9000000000012,71]
[72,1000,null,1482.8000000000013,72]
[73,1000,null,1502.7000000000014,73]
[74,1000,null,1522.6000000000015,74]
[75,1000,null,1542.5000000000016,75]
[76,1000,null,1562.4000000000017,76]
[77,1000,null,1582.3000000000018,77]
[78,1000,null,1602.2000000000019,78]
[79,1000,null,1622.100000000002,79]
[80,1000,null,1642.000000000002,80]
[81,1000,null,1661.9000000000021,81]
[82,1000,null,1681.8000000000022,82]
[83,1000,null,1701.7000000000023,83]
[84,1000,null,1721.6000000000024,84]
[85,1000,null,1741.5000000000025,85]
[86,1000,null,1761.4000000000026,86]
[87,1000,null,1781.3000000000027,87]
[88,1000,null,1801.2000000000028,88]
[89,1000,null,1821.1000000000029,89]
[90,1000,null,1841.000000000003,90]
[91,1000,null,1860.900000000003,91]
[92,1000,null,1880.8000000000031,92]
[93,1000,null,1900.7000000000032,93]
[94,1000,null,1920.6000000000033,94]
[95,1000,null,1940.5000000000034,95]
[96,1000,null,1960.4000000000035,96]
[97,1000,null,1980.3000000000036,97]
[98,1000,null,2000.2000000000037,98]
[99,1000,null,2020.1000000000038,99]
[100,1000,null,2040.0000000000039,100]
[101,1000,null,2059.9000000000037,101]
[null,"1. Jahr","2. Jahr","3. Jahr","4. Jahr","5. Jahr"]
[]
["Kabelkosten pro Jahr (keine Preissteigerung)",288.79999999999995,238.79999999999998,238.79999999999998,238.79999999999998,238.79999999999998]
["Kabelkosten Summe",288.79999999999995,527.5999999999999,766.3999999999999,1005.1999999999999,1244]
[]
["Kosten SAT-Anlage",1000]